Clevo Co. | Income Statement
Fiscal year is January-December. All values TWD Millions.
2013
2014
2015
2016
2017
2018
Sales/Revenue
17,988
19,054
19,393
19,720
20,877
19,796
Cost of Goods Sold (COGS) incl. D&A
12,120
12,291
12,702
13,663
16,113
14,527
Gross Income
5,868
6,763
6,691
6,057
4,764
5,269
SG&A Expense
3,941
4,161
4,178
3,963
4,076
3,802
EBIT
1,927
2,602
2,513
2,093
688
1,467
Unusual Expense
-
540
6
33
682
-
Non Operating Income/Expense
2,315
721
42
126
602
1,660
Interest Expense
725
841
1,025
1,022
1,036
878
Pretax Income
3,559
3,094
1,529
968
1,022
2,380
Income Tax
840
1,054
722
575
782
899
Equity in Affiliates
253
292
224
202
481
24
Consolidated Net Income
2,971
2,332
1,031
596
721
1,456
Net Income
2,971
2,332
1,029
595
718
1,455
Net Income After Extraordinaries
2,971
2,332
1,029
595
718
1,455
Net Income Available to Common
2,971
2,332
1,029
595
718
1,455
EPS (Basic)
4.53
3.55
1.57
0.92
1.12
2.32
Basic Shares Outstanding
656
656
655
643
643
628
EPS (Diluted)
4.50
3.53
1.55
0.92
1.11
2.30
Diluted Shares Outstanding
661
662
664
646
645
632
EBITDA
2,093
2,747
2,645
2,223
873
1,633
Non-Operating Interest Income
41
72
89
56
85
131
Minority Interest Expense
-
-
2
1
3
1
About Clevo
View Profile
