Stratasys Ltd. | Income Statement
Fiscal year is January-December. All values USD Thousands.
2013
2014
2015
2016
2017
2018
Sales/Revenue
484,403.00
750,129.00
695,995.00
672,458.00
668,362.00
663,237
Cost of Goods Sold (COGS) incl. D&A
258,230.00
376,099.00
386,223.00
353,352.00
345,585.00
338,013
Gross Income
226,173.00
374,030.00
309,772.00
319,106.00
322,777.00
325,224
SG&A Expense
248,250.00
430,437.00
449,379.00
376,191.00
345,163.00
342,671
EBIT
22,077.00
56,407.00
139,607.00
57,085.00
22,386.00
17,447
Unusual Expense
6,854.00
86,556.00
1,233,937.00
29,628.00
8,137.00
-
Non Operating Income/Expense
950.00
993.00
4,900.00
2,100.00
5,000.00
10,600
Interest Expense
-
10,762.00
16,187.00
2,746.00
4,653.00
1,367
Pretax Income
29,381.00
154,718.00
1,383,831.00
86,359.00
29,476.00
8,214
Income Tax
2,474.00
35,248.00
10,320.00
9,446.00
9,273.00
4,736
Equity in Affiliates
-
-
-
708.00
1,710.00
1,725
Consolidated Net Income
26,907.00
119,470.00
1,375,311.00
77,621.00
40,459.00
12,160
Net Income
26,954.00
119,420.00
1,374,635.00
77,219.00
39,981.00
11,899
Net Income After Extraordinaries
26,954.00
119,420.00
1,374,635.00
77,219.00
39,981.00
11,899
Net Income Available to Common
26,954.00
119,420.00
1,374,635.00
77,219.00
39,981.00
11,899
EPS (Basic)
0.68
2.39
26.64
1.48
0.75
0.22
Basic Shares Outstanding
42,079.00
50,019.00
51,592.00
52,330.00
52,959.00
53,751
EPS (Diluted)
0.68
2.39
26.64
1.48
0.75
0.22
Diluted Shares Outstanding
42,099.00
50,019.00
51,592.00
52,582.00
52,959.00
53,751
EBITDA
70,359.00
53,022.00
31,212.00
35,792.00
44,249.00
43,803
Non-Operating Interest Income
500.00
-
1,000.00
1,000.00
700.00
-
Minority Interest Expense
47.00
50.00
676.00
402.00
478.00
261
Other After Tax Income (Expense)
-
-
1,800.00
-
-
935
About Stratasys
View Profile
