S-MAC Co. Ltd. | Income Statement
Fiscal year is January-December. All values KRW Millions.
2013
2014
2015
2016
2017
Sales/Revenue
556,456
234,948
196,945
139,482
168,218
Cost of Goods Sold (COGS) incl. D&A
480,907
219,334
197,019
132,481
145,697
Gross Income
75,549
15,615
73
7,002
22,521
SG&A Expense
27,555
19,664
16,465
10,873
11,855
EBIT
47,684
4,509
-
4,024
10,416
Unusual Expense
1,210
3,022
10,873
647
1,210
Non Operating Income/Expense
663
3,114
2,103
1,058
955
Interest Expense
1,026
1,117
1,035
3,482
2,427
Pretax Income
45,014
5,346
26,441
5,716
7,844
Income Tax
9,007
923
734
6,422
-
Equity in Affiliates
8,410
7,633
533
-
-
Consolidated Net Income
27,596
13,903
26,240
706
7,844
Net Income
27,596
13,903
26,240
706
7,844
Net Income After Extraordinaries
27,596
13,903
9,641
5,398
7,844
Net Income Available to Common
27,596
13,903
42,840
3,986
7,844
EPS (Basic)
306.60
155.00
447.20
36.80
57.00
Basic Shares Outstanding
90
90
96
108
139
EPS (Diluted)
306.64
155.04
447.12
43.02
56.50
Diluted Shares Outstanding
90
90
96
116
139
EBITDA
57,914
10,525
2,012
8,798
23,321
Other Operating Expense
311
460
165
153
249
Non-Operating Interest Income
229
188
67
85
150
Equity in Affiliates (Pretax)
-
-
-
-
41
About S-MAC Co.
View Profile
