Tower Bersama Infrastructure | Income Statement
Fiscal year is January-December. All values IDR Millions.
2013
2014
2015
2016
2017
2018
Sales/Revenue
2,690,500
3,306,812
3,421,177
3,711,174
4,023,085
4,318,137
Cost of Goods Sold (COGS) incl. D&A
417,829
540,556
467,523
768,478
703,943
816,723
Gross Income
2,272,671
2,766,256
2,953,654
2,942,696
3,319,142
3,501,414
SG&A Expense
209,074
298,158
305,577
285,091
306,996
348,822
EBIT
2,052,270
-
2,648,077
-
3,012,146
3,152,592
Unusual Expense
781,163
601,811
141,431
84,129
114,257
7,994
Non Operating Income/Expense
952,721
235,487
100,827
77,954
32,929
47,147
Interest Expense
726,743
1,417,394
1,606,794
1,790,901
1,964,030
2,071,597
Pretax Income
1,177,376
1,430,563
1,089,197
785,771
907,639
1,034,285
Income Tax
174,148
688,996
355,830
62,558
1,431,390
331,653
Consolidated Net Income
1,351,524
741,567
1,445,027
723,213
2,339,029
702,632
Net Income
1,247,994
700,745
1,429,903
713,807
2,316,368
680,581
Net Income After Extraordinaries
1,247,994
700,745
1,429,903
713,807
2,316,368
680,581
Net Income Available to Common
1,247,994
700,745
1,429,903
713,807
2,316,368
680,581
EPS (Basic)
260.19
148.01
304.71
157.95
520.80
156.31
Basic Shares Outstanding
4,797
4,734
4,693
4,519
4,448
4,354
EPS (Diluted)
260.19
148.01
304.71
157.95
520.80
156.31
Diluted Shares Outstanding
4,797
4,734
4,693
4,519
4,448
4,354
EBITDA
2,205,255
2,502,479
2,670,335
2,931,760
3,255,874
3,415,792
Other Operating Expense
11,327
-
-
80,303
-
-
Non-Operating Interest Income
23,407
13,535
7,310
5,545
6,709
8,431
Minority Interest Expense
103,530
40,822
15,124
9,406
22,661
22,051
About Tower Bersama Infrastructure
View Profile
