Zenitel N.V. | Income Statement
Fiscal year is January-December. All values EUR Thousands.
2013
2014
2015
2016
2017
2018
Sales/Revenue
67,403.00
67,375.00
66,498.00
63,473.00
60,585.00
61,831
Cost of Goods Sold (COGS) incl. D&A
55,500.00
53,016.00
51,896.00
49,065.00
45,874.00
49,343
Gross Income
11,903.00
14,359.00
14,602.00
14,408.00
14,711.00
12,488
SG&A Expense
8,457.00
11,019.00
11,450.00
11,427.00
10,311.00
9,196
EBIT
3,428.00
-
2,649.00
2,483.00
4,213.00
3,164
Unusual Expense
513.00
-
-
-
-
-
Non Operating Income/Expense
8.00
300.00
60.00
498.00
586.00
556
Interest Expense
1,048.00
633.00
414.00
364.00
304.00
337
Pretax Income
1,859.00
1,788.00
2,295.00
2,617.00
3,323.00
3,383
Income Tax
116.00
222.00
95.00
56.00
864.00
730
Equity in Affiliates
18.00
11.00
-
-
-
-
Consolidated Net Income
1,761.00
1,577.00
2,200.00
2,561.00
2,459.00
2,653
Net Income
1,761.00
1,577.00
2,200.00
2,561.00
2,459.00
2,653
Net Income After Extraordinaries
1,761.00
940.00
2,929.00
2,561.00
2,459.00
2,653
Net Income Available to Common
1,761.00
1,577.00
2,200.00
2,561.00
2,459.00
2,653
EPS (Basic)
1.00
0.70
2.20
0.80
0.74
0.80
Basic Shares Outstanding
1,810.40
3,310.90
3,310.90
3,305.80
3,305.10
3,310.90
EPS (Diluted)
0.97
0.67
2.21
0.77
0.74
0.80
Diluted Shares Outstanding
1,810.40
3,310.90
3,310.90
3,305.80
3,305.10
3,310.90
EBITDA
5,064.00
3,561.00
4,033.00
4,313.00
5,879.00
4,240
Other Operating Expense
18.00
619.00
503.00
498.00
187.00
128
About Zenitel
View Profile
