AEM Holdings Ltd. | Income Statement
Fiscal year is January-December. All values SGD Thousands.
2013
2014
2015
2016
2017
2018
Sales/Revenue
45,644.00
30,860.00
46,797.00
70,123.00
221,622.00
262,325
Cost of Goods Sold (COGS) incl. D&A
39,087.00
36,244.00
36,633.00
55,258.00
171,143.00
202,700
Gross Income
6,557.00
5,384.00
10,164.00
14,865.00
50,479.00
59,625
SG&A Expense
6,398.00
5,304.00
8,433.00
7,769.00
11,619.00
16,265
EBIT
-
10,688.00
-
7,096.00
39,036.00
43,727
Unusual Expense
108.00
6,155.00
209.00
213.00
92.00
2,022
Non Operating Income/Expense
1,253.00
12,636.00
3,302.00
778.00
2,057.00
1,959
Interest Expense
23.00
11.00
14.00
7.00
19.00
40
Pretax Income
1,652.00
29,442.00
4,868.00
6,540.00
36,941.00
40,006
Income Tax
894.00
2,134.00
1,808.00
1,325.00
5,347.00
6,475
Equity in Affiliates
-
-
-
449.00
105.00
38
Consolidated Net Income
758.00
27,308.00
6,676.00
4,766.00
31,489.00
33,493
Net Income
4,613.00
21,967.00
6,676.00
4,766.00
31,489.00
33,493
Net Income After Extraordinaries
13,299.00
9,331.00
7,570.00
4,875.00
31,489.00
33,493
Net Income Available to Common
4,073.00
34,603.00
5,782.00
4,657.00
31,489.00
33,493
EPS (Basic)
0.02
0.13
0.02
0.02
0.12
0.12
Basic Shares Outstanding
266,230.70
265,724.90
267,083.90
261,527.90
260,300.00
272,020
EPS (Diluted)
0.02
0.13
0.02
0.02
0.12
0.12
Diluted Shares Outstanding
266,230.70
265,724.90
267,083.90
262,781.90
265,320.00
274,227
EBITDA
1,531.00
8,798.00
2,826.00
7,928.00
39,752.00
45,598
Other Operating Expense
-
-
-
-
176.00
367
Non-Operating Interest Income
155.00
48.00
58.00
16.00
73.00
300
Minority Interest Expense
3,855.00
5,341.00
-
-
-
-
About AEM Holdings
View Profile
