MaxLinear Inc. | Income Statement
Fiscal year is January-December. All values USD Thousands.
2013
2014
2015
2016
2017
2018
Sales/Revenue
119,646.00
133,112.00
300,360.00
387,832.00
420,318.00
384,997
Cost of Goods Sold (COGS) incl. D&A
45,583.00
51,154.00
130,693.00
157,842.00
241,733.00
208,349
Gross Income
74,063.00
81,958.00
169,667.00
229,990.00
178,585.00
176,648
SG&A Expense
84,063.00
90,516.00
157,756.00
156,479.00
178,732.00
189,709
EBIT
10,000.00
8,558.00
11,911.00
73,511.00
147.00
13,061
Unusual Expense
2,350.00
300.00
55,560.00
10,452.00
21,524.00
6,036
Non Operating Income/Expense
199.00
108.00
468.00
59.00
2,223.00
422
Interest Expense
4.00
15.00
-
-
10,378.00
14,255
Pretax Income
12,331.00
8,745.00
42,906.00
63,690.00
33,998.00
32,852
Income Tax
402.00
1,704.00
575.00
2,398.00
24,811.00
6,653
Consolidated Net Income
12,733.00
7,041.00
42,331.00
61,292.00
9,187.00
26,199
Net Income
12,733.00
7,041.00
42,331.00
61,292.00
9,187.00
26,199
Net Income After Extraordinaries
12,733.00
7,041.00
42,331.00
61,292.00
9,187.00
26,199
Net Income Available to Common
12,733.00
7,041.00
42,331.00
61,292.00
9,187.00
26,199
EPS (Basic)
0.37
0.19
0.79
0.91
0.14
0.38
Basic Shares Outstanding
34,012.00
36,472.00
53,378.00
63,781.00
66,252.00
68,490
EPS (Diluted)
0.37
0.19
0.79
0.91
0.14
0.38
Diluted Shares Outstanding
34,012.00
36,472.00
53,378.00
67,653.00
66,252.00
68,490
EBITDA
6,285.00
3,451.00
52,552.00
100,214.00
66,591.00
65,966
Non-Operating Interest Income
222.00
236.00
275.00
572.00
274.00
78
About MaxLinear
View Profile
