Nationz Technologies Inc. | Income Statement
Fiscal year is January-December. All values CNY Thousands.
2013
2014
2015
2016
2017
2018
Sales/Revenue
430,734.40
423,577.60
558,624.80
702,099.00
690,935.00
597,381.80
Cost of Goods Sold (COGS) incl. D&A
288,597.20
279,104.90
379,563.20
484,160.20
497,746.80
449,822.10
Gross Income
142,137.20
144,472.70
179,061.60
217,938.80
193,188.20
147,559.70
SG&A Expense
239,894.00
230,499.10
204,207.00
229,470.10
238,907.20
1,118,033.80
EBIT
114,649.60
116,224.10
56,107.10
26,254.50
60,398.20
1,000,971.50
Unusual Expense
-
-
-
-
493,000.00
564,510.30
Non Operating Income/Expense
3,788.20
1,624.80
229.30
68,936.30
16,403.70
9,587.70
Interest Expense
-
136.30
97.60
536.70
272.60
20,638.60
Pretax Income
8,170.50
9,433.00
97,492.30
71,401.40
484,207.80
1,550,711
Income Tax
2,710.10
77.40
11,510.10
15,160.60
4,699.30
121,353.90
Equity in Affiliates
782.10
782.10
-
45,003.40
-
7,997.20
Consolidated Net Income
4,678.20
10,137.70
85,982.20
101,244.20
488,907.10
1,437,354.30
Net Income
4,685.10
10,149.60
86,006.30
101,207.30
488,035.90
1,265,752.60
Net Income After Extraordinaries
4,685.10
10,149.60
86,006.30
101,207.30
488,035.90
1,265,752.60
Net Income Available to Common
4,685.10
10,149.60
86,006.30
101,207.30
488,035.90
1,265,752.60
EPS (Basic)
0.01
0.02
0.16
0.18
0.87
2.26
Basic Shares Outstanding
544,000.00
544,000.00
563,920.00
563,640.00
563,393.00
560,067.50
EPS (Diluted)
0.01
0.02
0.15
0.18
0.87
2.26
Diluted Shares Outstanding
544,000.00
544,000.00
563,920.00
563,640.00
563,393.00
560,067.50
EBITDA
61,519.60
63,472.20
11,678.00
10,968.30
20,203.80
932,562.20
Other Operating Expense
16,892.80
30,197.70
30,961.70
14,723.20
14,679.20
30,497.40
Non-Operating Interest Income
63,801.50
68,421.20
95,354.00
8,386.30
52,866.50
20,977.90
Minority Interest Expense
6.90
11.90
24.20
36.80
871.10
171,601.60
About Nationz Technologies
View Profile
