u-blox Holding AG | Income Statement
Fiscal year is January-December. All values CHF Thousands.
2013
2014
2015
2016
2017
2018
Sales/Revenue
219,813.00
270,045.00
338,341.00
360,230.00
403,712.00
393,269
Cost of Goods Sold (COGS) incl. D&A
132,954.00
163,359.00
203,589.00
212,801.00
239,063.00
236,245
Gross Income
86,859.00
106,686.00
134,752.00
147,429.00
164,649.00
157,024
SG&A Expense
56,892.00
68,479.00
83,177.00
90,458.00
101,356.00
112,552
EBIT
29,967.00
38,207.00
51,575.00
56,971.00
63,293.00
44,472
Unusual Expense
28.00
251.00
3,090.00
227.00
313.00
94
Non Operating Income/Expense
1,637.00
4,880.00
190.00
6,131.00
3,790.00
8,775
Interest Expense
28.00
390.00
1,387.00
1,415.00
1,948.00
2,064
Pretax Income
28,870.00
42,963.00
47,613.00
61,688.00
65,102.00
51,437
Income Tax
4,227.00
8,566.00
10,515.00
15,488.00
13,442.00
9,617
Equity in Affiliates
-
-
-
-
400.00
3,339
Consolidated Net Income
24,643.00
34,397.00
37,098.00
46,200.00
51,260.00
38,481
Net Income
24,643.00
34,397.00
37,098.00
46,200.00
51,260.00
38,481
Net Income After Extraordinaries
24,643.00
34,397.00
37,098.00
46,200.00
51,260.00
38,481
Net Income Available to Common
24,643.00
34,397.00
37,098.00
46,200.00
51,260.00
38,481
EPS (Basic)
3.86
5.27
5.55
6.80
7.42
5.58
Basic Shares Outstanding
6,392.20
6,529.00
6,680.80
6,791.50
6,912.80
6,897.50
EPS (Diluted)
3.75
5.05
5.33
6.62
7.34
5.56
Diluted Shares Outstanding
6,565.80
6,810.00
6,957.10
6,978.40
6,980.70
6,923.20
EBITDA
46,105.00
57,736.00
76,238.00
79,733.00
85,455.00
67,828
Non-Operating Interest Income
596.00
517.00
325.00
228.00
280.00
348
About u-blox Holding
View Profile
