Vessel Co. Ltd. | Income Statement
Fiscal year is January-December. All values KRW Millions.
2013
2014
2015
2016
2017
Sales/Revenue
51,247
57,174
52,752
44,003
80,644
Cost of Goods Sold (COGS) incl. D&A
42,460
42,171
36,182
34,126
58,323
Gross Income
8,787
15,003
16,570
9,877
22,320
SG&A Expense
4,993
7,363
8,516
7,565
11,735
EBIT
3,723
7,528
7,944
2,178
10,426
Unusual Expense
112
50
-
187
-
Non Operating Income/Expense
907
1,233
1,369
2,898
4,709
Interest Expense
790
1,745
579
342
498
Pretax Income
2,149
6,991
8,788
4,571
5,270
Income Tax
414
932
1,605
384
257
Equity in Affiliates
12
-
-
-
-
Consolidated Net Income
1,747
6,060
7,182
4,187
5,013
Net Income
1,747
6,060
7,182
4,187
5,013
Net Income After Extraordinaries
1,747
6,060
7,182
4,187
5,013
Net Income Available to Common
1,747
6,060
7,182
4,187
5,013
EPS (Basic)
624.00
2,165.00
1,625.00
379.00
452.00
Basic Shares Outstanding
3
3
4
11
11
EPS (Diluted)
394.38
1,392.98
1,443.84
376.10
451.95
Diluted Shares Outstanding
5
5
5
11
11
EBITDA
4,206
8,116
8,382
2,814
11,094
Other Operating Expense
71
111
110
135
160
Non-Operating Interest Income
233
26
53
24
51
About Vessel Co.
View Profile