Vitrox Corp. Bhd | Income Statement
Fiscal year is January-December. All values MYR Thousands.
2013
2014
2015
2016
2017
Sales/Revenue
106,104.20
169,938.50
160,287.70
234,025.80
327,488.50
Cost of Goods Sold (COGS) incl. D&A
62,222.10
96,156.40
50,861.00
80,332.10
134,979.10
Gross Income
43,882.20
73,782.20
109,426.70
153,693.60
192,509.40
SG&A Expense
24,044.70
32,856.30
69,347.90
105,288.20
110,231.90
EBIT
19,837.50
40,925.90
40,078.80
52,419.30
82,277.50
Unusual Expense
117.40
712.50
2,202.20
3,243.70
2,605.00
Non Operating Income/Expense
4,668.50
9,082.20
16,910.20
10,865.90
1,874.10
Interest Expense
298.50
186.60
97.50
74.30
41.40
Pretax Income
24,807.00
50,022.90
55,730.10
60,919.90
86,502.10
Income Tax
744.30
914.40
11,408.30
3,928.90
3,482.90
Consolidated Net Income
24,062.70
49,108.50
44,321.80
64,848.90
83,019.10
Net Income
24,062.70
49,108.50
44,321.80
64,848.90
83,019.10
Net Income After Extraordinaries
24,062.70
49,108.50
44,321.80
64,848.90
83,019.10
Net Income Available to Common
24,062.70
49,108.50
44,321.80
64,848.90
83,019.10
EPS (Basic)
0.05
0.11
0.10
0.14
0.18
Basic Shares Outstanding
462,171.80
464,966.40
466,423.40
468,110.50
469,907.20
EPS (Diluted)
0.05
0.11
0.09
0.14
0.18
Diluted Shares Outstanding
462,171.80
465,261.80
468,246.80
469,537.70
470,801.20
EBITDA
22,684.00
45,145.20
44,367.30
57,528.00
88,976.70
Other Operating Expense
-
-
-
4,013.90
-
Non-Operating Interest Income
716.90
913.90
1,040.80
952.70
2,589.70
Equity in Affiliates (Pretax)
-
-
-
-
38.40
About Vitrox
View Profile
