Fireswirl Technologies Inc. | Income Statement
Fiscal year is January-December. All values CAD Thousands.
2013
2014
2015
2016
2017
2018
Sales/Revenue
45,702.60
51,948.10
405.30
117.50
290.80
1.90
Cost of Goods Sold (COGS) incl. D&A
44,994.10
51,784.60
90.60
75.30
183.40
1.90
Gross Income
708.50
163.50
314.70
42.20
107.40
1.90
SG&A Expense
1,030.80
1,292.70
1,953.10
1,370.50
1,604.30
414.90
EBIT
322.30
1,129.20
-
1,328.30
1,496.90
416.80
Unusual Expense
-
-
-
19.20
1,105.20
-
Non Operating Income/Expense
6.40
44.30
5,980.00
2.00
1.40
3.90
Interest Expense
217.20
672.00
1.80
1.90
29.90
3.10
Pretax Income
533.40
1,832.60
4,353.00
1,332.10
2,627.70
423.80
Income Tax
32.30
13.40
1.70
-
-
-
Consolidated Net Income
565.70
1,846.00
4,351.30
1,332.10
2,627.70
423.80
Net Income
582.20
1,452.90
4,351.30
1,332.10
2,494.50
385
Net Income After Extraordinaries
582.20
1,452.90
4,434.60
680.20
2,494.50
2.30
Net Income Available to Common
582.20
1,452.90
4,267.90
1,984.00
2,494.50
767.60
EPS (Basic)
0.01
0.03
0.08
0.04
0.05
0.74
Basic Shares Outstanding
47,186.40
53,488.50
53,571.30
53,571.30
50,019.10
1,041.30
EPS (Diluted)
0.01
0.03
0.08
0.04
0.05
0.74
Diluted Shares Outstanding
47,186.40
53,488.50
53,571.30
53,571.30
50,019.10
1,041.30
EBITDA
159.30
1,053.10
1,633.30
1,326.80
1,481.10
414.90
Non-Operating Interest Income
12.50
13.00
13.10
19.30
3.00
-
Minority Interest Expense
16.50
393.10
-
-
133.20
38.80
About Fireswirl Technologies
View Profile
