2G Energy AG | Income Statement
Fiscal year is January-December. All values EUR Thousands.
2013
2014
2015
2016
2017
2018
Sales/Revenue
126,129.70
186,605.10
152,883.70
174,298.90
189,404.10
209,800
Cost of Goods Sold (COGS) incl. D&A
109,437.20
159,224.70
131,404.70
152,848.60
162,186.00
-
Gross Income
16,692.50
27,380.40
21,478.90
21,450.30
27,218.20
-
SG&A Expense
11,427.00
12,833.00
16,215.00
13,283.60
15,881.70
-
EBIT
3,735.40
14,474.60
5,175.50
10,045.20
11,158.90
-
Unusual Expense
1,133.00
1,339.00
293.00
1,417.00
240.00
-
Non Operating Income/Expense
177.30
1,693.40
696.20
4,777.00
4,054.40
-
Interest Expense
398.20
402.30
364.10
436.30
417.50
-
Pretax Income
2,804.10
10,943.80
4,487.80
3,483.20
6,963.40
-
Income Tax
1,775.30
4,060.40
1,884.90
1,699.10
2,040.60
-
Consolidated Net Income
1,028.80
6,883.40
2,602.90
1,784.10
4,922.80
7,600
Net Income
894.30
6,494.70
2,776.60
1,797.40
5,006.70
7,600
Net Income After Extraordinaries
894.30
6,494.70
2,776.60
1,797.40
5,006.70
7,600
Net Income Available to Common
894.30
6,494.70
2,776.60
1,797.40
5,006.70
7,600
EPS (Basic)
0.20
1.47
0.63
0.41
1.13
1.72
Basic Shares Outstanding
4,430.00
4,430.00
4,430.00
4,430.00
4,430.00
-
EPS (Diluted)
0.20
1.47
0.63
0.41
1.13
-
Diluted Shares Outstanding
4,430.00
4,430.00
4,430.00
4,430.00
4,430.00
-
EBITDA
6,142.50
17,219.30
8,474.00
13,632.50
14,942.30
-
Other Operating Expense
1,530.10
72.80
88.40
1,878.60
177.50
-
Non-Operating Interest Income
85.30
59.00
79.50
68.20
36.30
-
Minority Interest Expense
134.50
388.70
173.70
13.40
83.90
-
Equity in Affiliates (Pretax)
337.30
155.20
-
-
-
-
About 2G Energy
View Profile
