ONEnergy Inc. | Income Statement
Fiscal year is January-December. All values CAD Thousands.
2012
2014
2015
2016
2017
Sales/Revenue
-
9,282.00
23,065.00
1,702.00
2,004.00
Cost of Goods Sold (COGS) incl. D&A
171.00
6,567.00
19,250.00
1,449.00
1,718.00
Gross Income
171.00
2,715.00
3,815.00
253.00
286.00
SG&A Expense
4,348.00
10,027.00
7,146.00
4,056.00
2,486.00
EBIT
4,519.00
7,312.00
3,331.00
-
2,200.00
Unusual Expense
-
1,783.00
1,673.00
6,803.00
1,427.00
Non Operating Income/Expense
24.00
6.00
2.00
7.00
6.00
Interest Expense
-
1,081.00
180.00
11.00
131.00
Pretax Income
4,221.00
10,012.00
5,140.00
3,013.00
3,762.00
Consolidated Net Income
4,221.00
10,012.00
5,140.00
3,013.00
3,762.00
Net Income
4,221.00
10,012.00
5,140.00
3,013.00
3,762.00
Net Income After Extraordinaries
4,221.00
10,012.00
507.00
3,507.00
667.00
Net Income Available to Common
4,221.00
10,012.00
9,773.00
2,519.00
8,191.00
EPS (Basic)
0.30
0.50
0.40
0.10
0.34
Basic Shares Outstanding
13,970.20
21,423.90
24,033.00
24,059.00
23,975.00
EPS (Diluted)
0.30
0.47
0.41
0.10
0.34
Diluted Shares Outstanding
13,970.20
21,423.90
24,033.00
24,059.00
23,975.00
EBITDA
4,519.00
6,050.00
2,670.00
3,681.00
2,119.00
Non-Operating Interest Income
274.00
158.00
42.00
31.00
2.00
About ONEnergy
View Profile