Marenica Energy Ltd. | Income Statement
Fiscal year is July-June. All values AUD Thousands.
2013
2014
2015
2016
2017
2018
Sales/Revenue
-
-
-
-
33.20
47.20
Cost of Goods Sold (COGS) incl. D&A
1,974.40
1,127.30
8.60
6.80
825.50
635.10
Gross Income
1,974.40
1,127.30
8.60
6.80
792.30
587.90
SG&A Expense
777.10
785.40
1,395.40
1,290.50
766.70
563.60
EBIT
2,751.50
1,912.70
1,404.00
1,297.30
1,559.10
1,151.50
Unusual Expense
21.10
-
28.10
67.30
-
-
Non Operating Income/Expense
212.80
68.00
371.00
142.40
6.00
8.50
Interest Expense
236.50
214.80
232.60
245.30
228.10
194.80
Pretax Income
2,724.60
2,039.70
1,229.00
1,462.40
1,787.90
1,348.50
Income Tax
-
599.90
-
-
101.70
103.40
Consolidated Net Income
2,724.60
1,439.70
1,229.00
1,462.40
1,686.20
1,245.10
Net Income
2,724.60
1,439.70
1,229.00
1,462.40
1,686.20
1,245.10
Net Income After Extraordinaries
2,724.60
1,439.70
1,229.00
1,462.40
1,686.20
1,245.10
Net Income Available to Common
2,724.60
1,439.70
1,229.00
1,462.40
1,686.20
1,245.10
EPS (Basic)
0.36
0.14
0.09
0.08
0.06
0.03
Basic Shares Outstanding
7,479.40
10,156.20
13,763.50
17,463.70
30,226.80
47,573.80
EPS (Diluted)
0.36
0.14
0.09
0.08
0.06
0.03
Diluted Shares Outstanding
7,479.40
10,156.20
13,763.50
17,463.70
30,226.80
47,573.80
EBITDA
2,672.70
1,886.50
1,395.40
1,290.50
1,553.80
1,147.50
Non-Operating Interest Income
71.80
19.70
8.60
5.20
5.30
6.30
About Marenica Energy
View Profile
