Melewar Industrial Group Bhd | Income Statement
Fiscal year is July-June. All values MYR Thousands.
2013
2014
2015
2016
2017
Sales/Revenue
977,548.30
664,553.60
668,048.10
606,810.30
772,785.40
Cost of Goods Sold (COGS) incl. D&A
947,838.70
620,432.20
624,666.20
526,775.70
770,214.80
Gross Income
29,709.60
44,121.40
43,381.90
80,034.60
2,570.60
SG&A Expense
61,021.70
36,983.90
36,419.80
36,089.10
43,078.90
EBIT
31,312.10
6,987.10
6,887.00
43,897.50
40,508.30
Unusual Expense
82,106.60
7,290.30
4,459.00
8,721.70
2,149.40
Non Operating Income/Expense
1,832.00
3,834.20
5,093.90
481.10
993.60
Interest Expense
93,929.40
11,811.90
15,036.30
12,413.70
12,816.40
Pretax Income
208,425.20
13,545.40
14,714.30
23,066.10
55,166.30
Income Tax
7,286.70
5,513.00
1,782.70
8,206.40
11,817.40
Equity in Affiliates
-
13,260.00
21,253.10
0.30
-
Consolidated Net Income
215,711.90
21,292.50
34,184.70
14,859.40
66,983.70
Net Income
214,959.70
17,106.90
29,549.30
8,234.20
78,220.70
Net Income After Extraordinaries
214,959.70
108,774.40
29,549.30
8,234.20
78,220.70
Net Income Available to Common
214,959.70
150,999.70
29,549.30
8,234.20
78,220.70
EPS (Basic)
0.95
0.33
0.13
0.04
0.35
Basic Shares Outstanding
225,522.80
225,522.80
225,522.80
225,522.80
225,522.80
EPS (Diluted)
0.95
0.33
0.13
0.04
0.35
Diluted Shares Outstanding
225,522.80
225,522.80
225,522.80
225,522.80
225,522.80
EBITDA
18,834.90
24,720.00
25,036.40
63,550.90
20,730.30
Other Operating Expense
-
150.40
75.00
47.90
-
Non-Operating Interest Income
754.90
2,403.90
2,987.90
785.10
1,301.30
Minority Interest Expense
752.20
4,185.60
4,635.50
6,625.20
11,236.90
About Melewar Industrial Group Bhd
View Profile
