Edenred | Income Statement
Fiscal year is January-December. All values EUR Millions.
2013
2014
2015
2016
2017
2018
Sales/Revenue
950
958
1,000
1,073
1,272
1,327
Cost of Goods Sold (COGS) incl. D&A
687
691
513
537
627
653
Gross Income
263
267
487
536
645
674
SG&A Expense
-
-
185
194
232
223
EBIT
263
267
272
304
370
412
Unusual Expense
24
23
1
31
3
7
Non Operating Income/Expense
4
6
27
-
19
17
Interest Expense
43
47
42
53
81
70
Pretax Income
274
267
271
286
380
393
Income Tax
103
99
98
102
108
119
Equity in Affiliates
-
-
9
8
11
11
Consolidated Net Income
171
168
182
192
283
285
Net Income
160
164
177
180
247
254
Net Income After Extraordinaries
160
164
177
180
247
254
Net Income Available to Common
160
164
177
180
247
254
EPS (Basic)
0.71
0.73
0.78
0.78
1.06
1.07
Basic Shares Outstanding
225
225
228
230
233
236
EPS (Diluted)
0.70
0.72
0.76
0.77
1.05
1.06
Diluted Shares Outstanding
229
229
232
233
236
239
EBITDA
296
305
319
361
443
487
Other Operating Expense
-
-
30
38
43
39
Non-Operating Interest Income
82
76
69
66
75
61
Minority Interest Expense
11
4
5
12
36
31
About Edenred
View Profile
