Inspired Energy PLC | Income Statement
Fiscal year is January-December. All values GBP Thousands.
2013
2014
2015
2016
2017
2018
Sales/Revenue
7,618.30
10,835.30
15,188.10
21,514.90
27,458.40
32,692
Cost of Goods Sold (COGS) incl. D&A
1,957.80
2,311.70
3,622.10
4,205.90
4,645.60
10,092
Gross Income
5,660.60
8,523.60
11,566.00
17,309.00
22,812.80
22,600
SG&A Expense
3,322.30
4,905.00
7,171.00
11,940.70
16,192.40
14,393
EBIT
2,338.30
3,618.60
4,395.00
5,368.30
6,620.50
8,207
Unusual Expense
368.40
468.40
541.80
607.60
2,112.70
2,628
Non Operating Income/Expense
-
-
-
-
136.10
254
Interest Expense
224.00
168.80
358.60
742.10
818.70
1,126
Pretax Income
1,745.80
2,981.30
3,494.60
4,018.60
3,552.90
4,199
Income Tax
324.50
508.60
651.30
616.40
1,020.40
960
Consolidated Net Income
1,421.40
2,472.80
2,843.20
3,402.20
2,532.60
3,239
Net Income
1,421.40
2,472.80
2,843.20
3,402.20
2,532.60
3,239
Net Income After Extraordinaries
1,421.40
2,472.80
2,843.20
3,402.20
2,532.60
3,239
Net Income Available to Common
1,421.40
2,472.80
2,843.20
3,402.20
2,532.60
3,239
EPS (Basic)
0.00
0.01
0.01
0.01
0.00
0.01
Basic Shares Outstanding
406,243.60
416,871.00
434,844.10
478,910.50
528,034.30
587,602
EPS (Diluted)
0.00
0.01
0.01
0.01
0.00
0.01
Diluted Shares Outstanding
426,469.70
435,195.20
458,849.90
499,127.40
544,790.60
615,281
EBITDA
3,336.60
4,256.50
5,376.00
7,939.80
10,412.70
13,281
About Inspired Energy
View Profile
