Krynicki Recykling S.A. | Income Statement
Fiscal year is January-December. All values PLN Thousands.
2013
2014
2015
2016
2017
2018
Sales/Revenue
47,607.50
55,517.40
72,962.40
71,263.30
75,792.60
85,134.40
Cost of Goods Sold (COGS) incl. D&A
39,359.20
46,697.70
62,838.30
65,680.30
67,908.00
74,147
Gross Income
8,248.20
8,819.70
10,124.10
5,583.00
7,884.60
10,987.30
SG&A Expense
847.00
273.20
288.50
393.50
-
344
EBIT
7,062.20
8,392.40
-
4,896.30
7,567.30
10,342.40
Non Operating Income/Expense
237.00
1,323.90
2,882.60
4,188.20
3,337.80
1,216.40
Interest Expense
2,152.80
2,108.10
2,282.20
2,031.50
2,188.30
1,820.10
Pretax Income
5,155.40
7,608.30
10,156.70
7,070.00
8,738.50
9,750.60
Income Tax
997.80
1,681.50
2,252.90
1,393.50
1,580.90
981.20
Consolidated Net Income
4,157.60
5,926.80
7,903.80
5,676.50
7,157.50
8,769.30
Net Income
4,258.30
5,926.80
7,903.80
5,676.50
7,157.50
8,769.30
Net Income After Extraordinaries
4,258.30
5,926.80
7,903.80
5,676.50
7,157.50
8,769.30
Net Income Available to Common
4,258.30
5,926.80
7,903.80
5,676.50
7,157.50
8,769.30
EPS (Basic)
0.27
0.36
0.47
0.33
0.41
0.51
Basic Shares Outstanding
15,751.50
16,539.60
16,858.50
17,209.80
17,365.80
17,365.80
EPS (Diluted)
0.26
0.34
0.46
0.32
0.41
0.50
Diluted Shares Outstanding
16,392.70
17,504.20
17,173.60
17,865.70
17,365.80
17,365.80
EBITDA
12,633.30
15,911.50
19,978.90
16,093.50
18,761.10
21,452.30
Other Operating Expense
339.00
154.20
279.40
293.20
317.30
301
Non-Operating Interest Income
8.90
0.10
0.00
16.90
21.60
11.80
Minority Interest Expense
100.70
-
-
-
-
-
About Krynicki Recykling
View Profile
