Master Ad PCL | Income Statement

Fiscal year is January-December. All values THB Thousands.
2013
2014
2015
2016
2017
2018
Sales/Revenue
724,623.00
622,078.00
694,397.00
734,631.00
932,080.20
1,734
Cost of Goods Sold (COGS) incl. D&A
321,736.00
310,175.00
312,757.00
335,955.00
397,781.30
938
Gross Income
402,887.00
311,903.00
381,640.00
398,676.00
534,298.90
796
SG&A Expense
202,282.00
171,005.00
186,790.00
275,570.00
284,008.50
486
EBIT
200,605.00
140,898.00
194,850.00
123,106.00
250,290.20
310
Unusual Expense
-
2,277.00
3,977.00
-
-
-
Non Operating Income/Expense
8,457.00
15,122.00
13,348.00
18,225.00
26,403.30
41
Interest Expense
679.00
1,270.00
2,904.00
3,496.00
7,778.20
11
Pretax Income
213,523.00
163,047.00
213,590.00
137,835.00
268,915.30
340
Income Tax
42,149.00
30,155.00
44,355.00
37,421.00
49,204.50
73
Equity in Affiliates
3,340.00
2,520.00
2,157.00
3,339.00
6,631.50
31
Consolidated Net Income
174,714.00
135,412.00
171,392.00
103,753.00
226,342.20
235
Net Income
173,750.00
133,469.00
170,655.00
101,999.00
220,861.40
215
Net Income After Extraordinaries
173,750.00
133,469.00
170,655.00
101,999.00
220,861.40
215
Net Income Available to Common
173,750.00
133,469.00
170,655.00
101,999.00
220,861.40
215
EPS (Basic)
0.07
0.04
0.06
0.03
0.07
0.06
Basic Shares Outstanding
2,539,870.00
3,008,969.50
3,008,969.50
3,070,111.00
3,359,402.00
3,676
EPS (Diluted)
0.07
0.04
0.06
0.03
0.07
0.06
Diluted Shares Outstanding
2,539,870.00
3,008,969.50
3,008,969.50
3,070,111.00
3,359,402.00
3,676
EBITDA
221,361.00
166,539.00
223,260.00
159,290.00
326,110.80
434
Other Operating Expense
-
-
-
-
0.30
-
Non-Operating Interest Income
5,140.00
6,020.00
4,319.00
-
-
-
Minority Interest Expense
964.00
1,943.00
737.00
1,754.00
5,480.80
20

About Master Ad

View Profile
Address
1, 4th-6th Floor, Soi Ladprao 19
Bangkok BM 10900
Thailand
Employees -
Website http://www.masterad.com
Updated 07/08/2019
Master Ad Public Co. Ltd. engages in the business of advertising, leasing of property, and purchase or sale of electronic billboards. The firm also provides out-of-home advertising solution as well as consultancy, planning, and production. It offers include billboard, street furniture, transit, made to order, event, new media, and overseas.