MedaPhor Group PLC | Income Statement
Fiscal year is January-December. All values GBP Thousands.
2013
2014
2015
2016
2017
Sales/Revenue
1,352.00
1,804.10
2,207.60
3,286.10
4,180.60
Cost of Goods Sold (COGS) incl. D&A
703.00
951.20
1,232.20
1,737.10
2,683.70
Gross Income
649.00
852.90
975.50
1,549.10
1,497.00
SG&A Expense
1,044.00
2,043.40
2,646.10
3,334.60
4,182.40
EBIT
395.00
1,190.50
1,670.60
1,785.60
2,685.50
Unusual Expense
-
314.60
-
698.40
2,860.80
Non Operating Income/Expense
-
-
-
-
27.70
Interest Expense
-
3.50
1.70
3.30
-
Pretax Income
395.00
1,508.70
1,672.30
2,487.30
5,574.00
Income Tax
66.00
19.70
42.20
73.20
155.80
Consolidated Net Income
329.00
1,488.90
1,630.10
2,414.10
5,418.10
Net Income
329.00
1,488.90
1,630.10
2,414.10
5,418.10
Net Income After Extraordinaries
329.00
1,488.90
1,630.10
2,414.10
5,418.10
Net Income Available to Common
329.00
1,488.90
1,630.10
2,414.10
5,418.10
EPS (Basic)
0.02
0.11
0.08
0.09
0.12
Basic Shares Outstanding
20,124.30
14,017.40
20,136.30
27,354.20
46,290.50
EPS (Diluted)
0.02
0.11
0.08
0.09
0.12
Diluted Shares Outstanding
20,124.30
14,017.40
20,136.30
27,354.20
46,290.50
EBITDA
221.00
918.70
1,205.40
1,222.60
1,659.50
About MedaPhor Group
View Profile
