Multiconsult ASA | Income Statement
Fiscal year is January-December. All values NOK Millions.
2013
2014
2015
2016
2017
2018
Sales/Revenue
2,042
2,266
2,555
2,968
3,365
3,909
Cost of Goods Sold (COGS) incl. D&A
1,532
1,763
1,977
2,231
2,752
3,163
Gross Income
510
502
578
737
612
745
SG&A Expense
282
290
319
555
446
646
EBIT
228
212
-
182
167
99
Unusual Expense
-
7
51
107
28
1
Non Operating Income/Expense
2
2
36
3
20
6
Interest Expense
1
1
2
6
14
18
Pretax Income
226
221
177
284
107
88
Income Tax
63
61
48
74
28
27
Equity in Affiliates
3
7
21
4
1
2
Consolidated Net Income
166
167
150
214
80
64
Net Income
166
167
150
214
80
64
Net Income After Extraordinaries
166
167
150
214
80
64
Net Income Available to Common
166
167
150
214
80
64
EPS (Basic)
63.30
63.50
5.73
8.15
3.01
2.36
Basic Shares Outstanding
11
11
26
26
26
27
EPS (Diluted)
15.68
15.73
5.73
8.15
3.01
2.36
Diluted Shares Outstanding
11
11
26
26
26
27
EBITDA
261
246
296
225
213
149
Non-Operating Interest Income
8
11
7
2
2
1
About Multiconsult ASA
View Profile
