N-Viro International Corp. | Income Statement
Fiscal year is January-December. All values USD Thousands.
2011
2012
2013
2014
2015
Sales/Revenue
5,593.70
3,583.20
3,379.60
1,330.60
1,187.30
Cost of Goods Sold (COGS) incl. D&A
4,560.90
3,006.10
2,991.00
1,566.00
1,244.10
Gross Income
1,032.80
577.00
388.60
235.40
56.80
SG&A Expense
3,515.60
2,283.30
2,045.10
1,474.10
1,719.70
EBIT
2,482.80
1,706.30
1,656.50
1,709.50
1,776.50
Unusual Expense
982.40
170.40
115.20
27.20
304.90
Non Operating Income/Expense
-
-
-
141.20
18.00
Interest Expense
140.40
104.40
106.60
155.10
174.90
Pretax Income
1,639.80
1,638.80
1,647.00
1,760.40
2,274.30
Consolidated Net Income
1,639.80
1,638.80
1,647.00
1,760.40
2,274.30
Net Income
1,639.80
1,638.80
1,647.00
1,760.40
2,274.30
Net Income After Extraordinaries
1,639.80
1,638.80
1,647.00
1,760.40
2,274.30
Net Income Available to Common
1,639.80
1,638.80
1,647.00
1,760.40
2,274.30
EPS (Basic)
0.27
0.26
0.24
0.24
0.26
Basic Shares Outstanding
5,988.10
6,218.60
6,840.10
7,318.50
8,592.50
EPS (Diluted)
0.27
0.26
0.24
0.24
0.26
Diluted Shares Outstanding
5,988.10
6,218.60
6,840.10
7,318.50
8,592.50
EBITDA
1,943.10
1,422.70
1,463.40
1,521.80
1,550.90
Non-Operating Interest Income
1.10
1.50
0.90
0.20
0.10
Equity in Affiliates (Pretax)
-
-
-
10.00
-
About N-Viro International
View Profile
