Trader Media East Ltd. GDR | Income Statement
Fiscal year is January-December. All values USD Thousands.
2013
2014
2015
2016
2017
2018
Sales/Revenue
96,300.00
63,300.00
21,400.00
3,249.00
2,748.00
2,381
Cost of Goods Sold (COGS) incl. D&A
51,300.00
36,200.00
15,200.00
2,362.00
1,850.00
1,623
Gross Income
45,000.00
27,100.00
6,200.00
887.00
898.00
758
SG&A Expense
46,600.00
32,900.00
14,300.00
1,928.00
2,150.00
1,189
EBIT
-
5,800.00
8,100.00
-
1,213.00
431
Unusual Expense
-
-
2,600.00
824.00
-
-
Non Operating Income/Expense
5,000.00
51,200.00
7,000.00
297.00
215.00
72
Interest Expense
5,600.00
5,300.00
3,800.00
2,003.00
17.00
74
Pretax Income
11,900.00
62,200.00
16,300.00
4,275.00
1,015.00
433
Income Tax
1,300.00
2,100.00
300.00
119.00
115.00
5
Equity in Affiliates
300.00
100.00
-
-
-
-
Consolidated Net Income
10,300.00
64,200.00
16,600.00
4,394.00
1,130.00
438
Net Income
11,600.00
65,600.00
16,400.00
4,322.00
1,008.00
260
Net Income After Extraordinaries
3,300.00
65,300.00
16,400.00
6,600.00
63,537.00
3,313
Net Income Available to Common
19,900.00
65,900.00
16,400.00
15,144.00
65,546.00
3,781
EPS (Basic)
0.36
1.25
0.27
0.08
0.14
0.01
Basic Shares Outstanding
54,817.30
52,849.00
60,000.00
200,000.00
480,000.00
480,000
EPS (Diluted)
0.36
1.25
0.27
0.08
0.14
0.01
Diluted Shares Outstanding
54,817.30
52,849.00
60,000.00
200,000.00
480,000.00
480,000
EBITDA
3,000.00
2,300.00
6,500.00
1,107.00
1,185.00
413
Other Operating Expense
-
-
-
110.00
39.00
-
Non-Operating Interest Income
300.00
100.00
-
-
-
-
Minority Interest Expense
1,300.00
1,400.00
200.00
72.00
122.00
178
About Trader Media East
View Profile
