Novabase SGPS S/A | Income Statement
Fiscal year is January-December. All values EUR Thousands.
2013
2014
2015
2016
2017
2018
Sales/Revenue
216,830.00
220,855.00
231,592.00
135,654.00
139,722.00
148,723
Cost of Goods Sold (COGS) incl. D&A
206,746.00
207,274.00
214,627.00
114,631.00
110,209.00
144,100
Gross Income
10,084.00
13,581.00
16,965.00
21,023.00
29,513.00
4,623
SG&A Expense
-
7,762.00
4,696.00
20,394.00
18,725.00
-
EBIT
8,576.00
-
9,228.00
1,340.00
9,428.00
7,525
Unusual Expense
1,021.00
875.00
744.00
1,185.00
6,077.00
-
Non Operating Income/Expense
1,857.00
376.00
1,283.00
869.00
5,309.00
142
Interest Expense
1,895.00
1,697.00
1,466.00
860.00
1,015.00
1,553
Pretax Income
8,482.00
5,545.00
10,351.00
1,215.00
8,083.00
6,114
Income Tax
693.00
857.00
1,745.00
3,002.00
1,382.00
1,100
Equity in Affiliates
73.00
90.00
200.00
46.00
261.00
-
Consolidated Net Income
9,248.00
4,598.00
8,406.00
1,833.00
6,440.00
5,014
Net Income
7,510.00
2,901.00
7,425.00
3,304.00
2,078.00
4,737
Net Income After Extraordinaries
7,510.00
2,690.00
7,425.00
16,185.00
618.00
4,737
Net Income Available to Common
7,510.00
3,112.00
7,425.00
7,990.00
2,078.00
4,737
EPS (Basic)
0.24
0.10
0.24
0.31
0.15
0.15
Basic Shares Outstanding
30,765.20
31,163.50
31,350.80
31,390.30
31,037.30
-
EPS (Diluted)
0.24
0.10
0.24
0.31
0.15
-
Diluted Shares Outstanding
31,132.50
31,395.80
31,350.80
31,390.30
31,037.30
-
EBITDA
14,307.00
13,340.00
14,576.00
5,125.00
12,638.00
10,465
Other Operating Expense
1,508.00
1,604.00
3,041.00
711.00
1,360.00
2,902
Non-Operating Interest Income
965.00
318.00
562.00
419.00
438.00
-
Minority Interest Expense
1,738.00
1,697.00
981.00
1,471.00
4,362.00
277
About Novabase SGPS
View Profile