COOKPAD Inc. | Income Statement
Fiscal year is January-December. All values JPY Millions.
2013
2014
2015
2016
2017
2018
Sales/Revenue
4,982
10,128
13,338
16,846
13,408
11,876
Cost of Goods Sold (COGS) incl. D&A
77
749
812
1,026
455
386
Gross Income
4,905
9,379
12,526
15,819
12,953
11,490
SG&A Expense
2,260
5,002
6,476
7,297
6,821
9,284
EBIT
2,645
-
-
8,522
6,132
2,206
Unusual Expense
68
1
460
5,106
953
539
Non Operating Income/Expense
47
2
2
731
452
233
Interest Expense
-
1
4
4
2
1
Pretax Income
2,634
4,380
6,511
4,152
5,637
1,450
Income Tax
1,018
1,715
2,496
3,123
2,148
1,329
Equity in Affiliates
-
1
-
-
-
-
Consolidated Net Income
1,617
2,666
4,015
1,028
3,489
121
Net Income
1,617
2,701
3,998
926
3,491
407
Net Income After Extraordinaries
1,617
2,701
3,906
918
3,491
407
Net Income Available to Common
1,617
2,701
4,091
933
3,491
407
EPS (Basic)
16.46
26.93
38.30
8.71
32.57
3.79
Basic Shares Outstanding
98
100
107
107
107
107
EPS (Diluted)
16.18
26.55
37.54
8.64
32.40
3.79
Diluted Shares Outstanding
100
102
109
108
108
107
EBITDA
2,667
4,453
6,238
8,776
6,262
2,466
Non-Operating Interest Income
-
11
8
10
13
16
Minority Interest Expense
-
36
17
103
2
286
Equity in Affiliates (Pretax)
-
-
6
2
-
-
About COOKPAD
View Profile
