VBG Group AB Series B | Income Statement
Fiscal year is January-December. All values SEK Millions.
2013
2014
2015
2016
2017
2018
Sales/Revenue
1,171
1,187
1,315
1,544
3,002
3,492
Cost of Goods Sold (COGS) incl. D&A
707
734
798
941
1,977
2,344
Gross Income
465
453
517
602
1,025
1,148
SG&A Expense
301
331
375
408
641
741
EBIT
162
122
142
-
384
408
Unusual Expense
-
60
8
13
8
-
Non Operating Income/Expense
3
58
6
2
21
1
Interest Expense
8
7
7
13
43
36
Pretax Income
152
113
135
168
316
373
Income Tax
39
34
39
47
95
100
Consolidated Net Income
112
79
96
121
220
273
Net Income
112
79
96
121
220
273
Net Income After Extraordinaries
112
79
96
121
220
273
Net Income Available to Common
112
79
96
121
220
273
EPS (Basic)
6.23
4.37
5.29
6.69
9.62
10.92
Basic Shares Outstanding
18
18
18
18
23
25
EPS (Diluted)
6.23
4.37
5.29
6.69
9.62
10.92
Diluted Shares Outstanding
18
18
18
18
23
25
EBITDA
195
160
186
242
461
488
Other Operating Expense
2
-
-
-
-
-
Non-Operating Interest Income
-
1
1
2
3
2
About VBG Group AB
View Profile
