K-Bro Linen Inc. | Income Statement
Fiscal year is January-December. All values CAD Thousands.
2013
2014
2015
2016
2017
2018
Sales/Revenue
131,202.00
136,440.00
144,537.00
159,089.00
170,559.00
239,534
Cost of Goods Sold (COGS) incl. D&A
101,460.00
104,156.00
109,829.00
124,196.00
136,987.00
199,893
Gross Income
29,742.00
32,284.00
34,708.00
34,893.00
33,572.00
39,641
SG&A Expense
14,530.00
14,981.00
17,150.00
17,682.00
22,966.00
29,128
EBIT
15,212.00
17,303.00
17,558.00
17,211.00
10,606.00
10,513
Non Operating Income/Expense
108.00
47.00
190.00
105.00
36.00
64
Interest Expense
595.00
593.00
107.00
739.00
1,091.00
3,186
Pretax Income
14,509.00
16,663.00
17,261.00
16,367.00
9,479.00
7,391
Income Tax
4,173.00
4,465.00
5,193.00
4,840.00
3,761.00
1,222
Consolidated Net Income
10,336.00
12,198.00
12,068.00
11,527.00
5,718.00
6,169
Net Income
10,336.00
12,198.00
12,068.00
11,527.00
5,718.00
6,169
Net Income After Extraordinaries
10,336.00
12,198.00
12,068.00
11,527.00
5,718.00
6,169
Net Income Available to Common
10,336.00
12,198.00
12,068.00
11,527.00
5,718.00
6,169
EPS (Basic)
1.47
1.72
1.52
1.45
0.63
0.59
Basic Shares Outstanding
7,022.70
7,090.90
7,920.60
7,955.00
9,083.70
10,466.50
EPS (Diluted)
1.47
1.72
1.52
1.44
0.63
0.59
Diluted Shares Outstanding
7,054.20
7,111.20
7,930.50
7,986.70
9,114.90
10,500
EBITDA
23,317.00
26,241.00
27,140.00
28,236.00
24,021.00
29,517
About K-Bro Linen
View Profile
