Megastudy Co. Ltd. | Income Statement
Fiscal year is January-December. All values KRW Millions.
2013
2014
2015
2016
2017
Sales/Revenue
316,834
136,689
249,366
150,220
132,089
Cost of Goods Sold (COGS) incl. D&A
134,277
60,637
143,803
78,199
75,762
Gross Income
182,557
76,053
105,563
72,021
56,326
SG&A Expense
129,450
65,062
75,861
73,526
67,927
EBIT
50,112
-
28,564
2,887
13,381
Unusual Expense
1,458
1,381
3,857
4,982
1,256
Non Operating Income/Expense
66
4,622
6,874
630
9,430
Interest Expense
38
38
974
513
317
Pretax Income
55,178
18,843
34,469
3,552
1,904
Income Tax
13,344
5,044
4,385
360
5,425
Equity in Affiliates
617
1,928
447
1,524
-
Consolidated Net Income
41,217
11,871
30,531
1,668
3,522
Net Income
38,039
10,233
22,844
1,166
1,646
Net Income After Extraordinaries
38,039
17,987
67,180
1,166
1,646
Net Income Available to Common
38,039
38,453
112,867
1,166
1,646
EPS (Basic)
3,206.41
3,241.14
8,328.66
98.33
139.00
Basic Shares Outstanding
12
12
14
12
12
EPS (Diluted)
3,206.53
3,241.35
8,328.80
98.31
138.84
Diluted Shares Outstanding
12
12
14
12
12
EBITDA
63,388
25,216
39,084
8,041
2,641
Other Operating Expense
2,995
909
1,139
1,382
1,780
Non-Operating Interest Income
6,628
5,558
3,863
4,199
3,259
Minority Interest Expense
3,178
1,638
7,687
502
1,876
Equity in Affiliates (Pretax)
-
-
-
-
4,168
About Megastudy Co.
View Profile
