Paraca Inc. | Income Statement
Fiscal year is October-September. All values JPY Millions.
2013
2014
2015
2016
2017
2018
Sales/Revenue
8,913
10,080
10,997
12,016
12,689
13,670
Cost of Goods Sold (COGS) incl. D&A
6,341
7,373
7,895
8,400
8,985
10,058
Gross Income
2,572
2,707
3,102
3,616
3,704
3,612
SG&A Expense
849
911
1,065
1,115
1,147
1,272
EBIT
1,668
1,736
2,037
2,397
2,405
2,154
Unusual Expense
29
-
4
36
27
1
Non Operating Income/Expense
60
2
20
36
32
755
Interest Expense
262
251
244
234
204
189
Pretax Income
1,375
1,483
1,777
2,093
2,142
2,722
Income Tax
530
590
645
695
663
840
Consolidated Net Income
845
893
1,132
1,397
1,479
1,881
Net Income
845
893
1,132
1,397
1,479
1,881
Net Income After Extraordinaries
845
893
1,132
1,397
1,479
1,881
Net Income Available to Common
845
893
1,132
1,397
1,479
1,881
EPS (Basic)
92.35
95.99
119.41
145.34
152.10
192
Basic Shares Outstanding
9
9
9
10
10
10
EPS (Diluted)
89.98
93.86
116.29
141.79
148.25
186.46
Diluted Shares Outstanding
9
10
10
10
10
10
EBITDA
2,140
2,316
2,700
3,128
3,180
2,957
Other Operating Expense
55
60
-
104
152
186
About Paraca
View Profile
