Business & Consumer Services » Consumer Services | ZMFY Automobile Glass Services Ltd.

ZMFY Automobile Glass Services Ltd. | Income Statement

Fiscal year is January-December. All values HKD Thousands.
2013
2014
2015
2016
2017
2018
Sales/Revenue
181,957.40
170,144.40
161,824.00
153,349.10
198,009.20
208,319.40
Cost of Goods Sold (COGS) incl. D&A
119,210.90
128,970.30
138,939.30
137,187.50
108,267.90
108,401.20
Gross Income
62,746.50
41,174.10
22,884.80
16,161.60
89,741.30
99,918.20
SG&A Expense
44,021.30
54,038.70
77,573.60
75,838.50
61,124.00
65,385.40
EBIT
18,725.20
12,864.70
54,688.80
59,677.00
28,617.30
34,532.80
Unusual Expense
-
27.70
59,476.00
14,456.80
1,085.10
-
Non Operating Income/Expense
304.10
167.40
3,324.20
650.80
1,120.80
1,464
Interest Expense
-
11.30
59.20
137.90
1,574.00
530.60
Pretax Income
18,562.40
12,439.30
117,086.90
73,576.50
27,163.30
36,056
Income Tax
6,825.90
2,241.40
6,168.60
3,103.30
13,235.10
8,950.90
Equity in Affiliates
-
539.90
71.50
245.40
23.10
-
Consolidated Net Income
11,736.50
15,220.70
110,989.80
70,718.50
13,905.10
27,105
Net Income
10,931.50
15,904.00
110,376.80
70,293.20
12,698.90
26,393.20
Net Income After Extraordinaries
10,931.50
15,904.00
110,376.80
70,293.20
12,698.90
26,393.20
Net Income Available to Common
10,931.50
15,904.00
110,376.80
70,293.20
12,698.90
26,393.20
EPS (Basic)
0.03
0.04
0.19
0.11
0.02
0.03
Basic Shares Outstanding
332,603.00
446,575.00
594,002.00
661,000.00
667,995.00
775,147
EPS (Diluted)
0.03
0.04
0.19
0.11
0.02
0.03
Diluted Shares Outstanding
332,603.00
446,575.00
594,002.00
661,000.00
705,388.00
780,090
EBITDA
26,021.70
3,642.20
43,804.60
53,407.30
31,385.90
37,388.50
Non-Operating Interest Income
141.30
297.00
461.30
44.40
84.20
589.90
Minority Interest Expense
805.00
683.40
613.00
425.30
1,206.10
711.90

About ZMFY Automobile Glass Services

View Profile
Address
No. 12, Fengbei Road
Beijing Beijing 100071
China
Employees -
Website http://www.zmfy.com.hk
Updated 07/08/2019
ZMFY Automobile Glass Services Ltd. is an investment holding company, which engages in the manufacture and trade of automobile glass. It operates through the following geographical segments: Northern China (Excluding Shenyang), Shenyang, Hangzhou, and Shenzhen. The company was founded by Lu Xia on February 8, 2013 and is headquartered in Beijing, China.