Autohellas S.A. | Income Statement
Fiscal year is January-December. All values EUR Thousands.
2013
2014
2015
2016
2017
2018
Sales/Revenue
151,380.30
161,119.30
182,893.10
264,805.60
340,631.90
470,379.60
Cost of Goods Sold (COGS) incl. D&A
118,041.20
117,118.40
132,895.80
200,457.10
261,131.50
367,545.90
Gross Income
33,339.10
44,000.90
49,997.30
64,348.50
79,500.40
102,833.70
SG&A Expense
13,735.40
15,321.00
18,285.40
26,788.30
31,212.10
49,675.20
EBIT
19,379.40
28,679.90
31,711.90
37,560.20
48,288.30
53,158.40
Unusual Expense
2,131.60
627.30
256.70
1,750.90
635.00
1,654.40
Non Operating Income/Expense
5,374.40
3,220.40
6,866.20
9,342.10
9,117.90
23,477.60
Interest Expense
12,803.40
10,869.60
9,655.30
14,217.90
14,622.20
20,168.40
Pretax Income
14,082.00
21,658.00
28,666.10
30,933.60
42,149.10
56,064.70
Income Tax
6,596.50
4,676.00
8,926.40
7,627.10
9,767.00
16,385.10
Equity in Affiliates
990.70
866.50
1,106.10
615.80
756.30
871.40
Consolidated Net Income
6,494.80
16,115.60
18,633.50
22,690.70
31,625.80
38,808.20
Net Income
6,494.80
16,115.60
18,633.50
22,690.70
31,625.80
38,248.10
Net Income After Extraordinaries
6,494.80
16,115.60
18,633.50
22,690.70
31,625.80
38,248.10
Net Income Available to Common
6,494.80
16,115.60
18,633.50
22,690.70
31,625.80
38,248.10
EPS (Basic)
0.18
1.33
1.53
1.87
2.60
0.79
Basic Shares Outstanding
36,300.70
12,099.90
12,156.20
12,156.20
12,156.20
48,624.80
EPS (Diluted)
0.18
1.33
1.53
1.87
2.60
0.79
Diluted Shares Outstanding
36,300.70
12,099.90
12,156.20
12,156.20
12,156.20
48,624.80
EBITDA
68,737.50
79,783.90
86,312.10
100,090.60
113,524.70
130,130.50
Other Operating Expense
224.30
-
-
-
-
-
About Autohellas
View Profile
