eHi Car Services Ltd. ADR | Income Statement
Fiscal year is January-December. All values USD Thousands.
2013
2014
2015
2016
2017
Sales/Revenue
92,226.00
137,939.80
230,693.60
316,805.60
405,361.40
Cost of Goods Sold (COGS) incl. D&A
86,020.70
116,821.80
181,257.40
227,997.40
278,231.30
Gross Income
6,205.30
21,118.00
49,436.30
88,808.20
127,130.10
SG&A Expense
24,590.10
26,786.20
39,251.40
50,245.10
60,622.80
EBIT
18,384.70
5,668.20
7,727.50
40,259.10
66,507.30
Unusual Expense
-
-
-
-
2,955.90
Non Operating Income/Expense
2,025.80
2,638.70
136,185.60
69.80
846.30
Interest Expense
8,284.80
12,468.50
19,682.90
35,622.20
41,517.60
Pretax Income
24,585.00
14,785.30
124,652.00
5,970.70
25,094.10
Income Tax
200.00
309.80
13,913.20
993.10
7,010.00
Consolidated Net Income
24,785.00
15,095.20
110,738.80
4,977.60
18,084.10
Net Income
24,785.00
15,095.20
110,738.80
4,977.60
18,084.10
Net Income After Extraordinaries
24,785.00
15,095.20
110,738.80
4,977.60
18,084.10
Net Income Available to Common
60,537.50
55,735.70
110,738.80
4,977.60
18,084.10
EPS (Basic)
19.86
-
-
-
-
Basic Shares Outstanding
56,869.10
9,599.10
63,379.20
68,810.90
69,397.30
EPS (Diluted)
1.06
5.81
1.72
0.07
0.26
Diluted Shares Outstanding
56,869.10
9,599.10
64,201.90
69,276.00
69,797.00
EBITDA
13,582.30
39,626.30
83,222.40
140,608.80
178,232.80
Other Operating Expense
-
-
2,457.40
1,696.00
-
Non-Operating Interest Income
58.70
712.60
421.80
1,263.90
2,213.90
Preferred Dividends
35,752.50
40,640.60
-
-
-
About eHi Car Services
View Profile
