Huayi Bros. Co. Ltd. | Income Statement
Fiscal year is January-December. All values KRW Millions.
2013
2014
2015
2016
2017
Sales/Revenue
11,578
15,180
20,666
29,076
46,522
Cost of Goods Sold (COGS) incl. D&A
8,710
11,646
17,056
21,955
37,054
Gross Income
2,869
3,534
3,610
7,121
9,468
SG&A Expense
1,800
1,829
2,418
7,992
11,470
EBIT
1,037
1,661
1,141
998
2,125
Unusual Expense
30
33
7,895
406
48
Non Operating Income/Expense
101
39
245
284
2
Interest Expense
106
164
98
536
689
Pretax Income
1,014
1,519
6,340
580
2,315
Income Tax
266
199
451
10
150
Consolidated Net Income
748
1,321
6,791
570
2,465
Net Income
748
1,321
6,791
597
2,343
Net Income After Extraordinaries
748
1,321
6,791
597
2,343
Net Income Available to Common
748
1,321
6,791
597
2,343
EPS (Basic)
109.77
152.00
577.00
25.00
84.00
Basic Shares Outstanding
7
9
12
24
28
EPS (Diluted)
109.77
149.82
501.53
25.31
84.48
Diluted Shares Outstanding
7
10
13
24
28
EBITDA
1,298
1,959
1,435
484
1,422
Other Operating Expense
32
45
50
127
124
Non-Operating Interest Income
13
17
266
265
545
Minority Interest Expense
-
-
-
27
122
About Huayi Bros. Co.
View Profile
