Chori Co. Ltd. | Income Statement
Fiscal year is April-March. All values JPY Millions.
2014
2015
2016
2017
2018
2019
Sales/Revenue
244,286
248,396
291,578
270,908
311,705
356,537
Cost of Goods Sold (COGS) incl. D&A
222,755
226,239
266,779
245,759
285,304
327,951
Gross Income
21,531
22,157
24,799
25,149
26,401
28,586
SG&A Expense
16,039
16,649
19,441
18,701
19,174
20,538
EBIT
5,492
5,508
5,358
6,448
7,227
8,048
Unusual Expense
28
28
118
52
100
57
Non Operating Income/Expense
160
386
1,632
611
64
167
Interest Expense
56
45
59
55
93
102
Pretax Income
5,814
5,305
7,018
7,157
7,393
8,609
Income Tax
2,095
1,147
2,717
2,372
2,659
2,972
Consolidated Net Income
3,719
4,158
4,301
4,784
4,733
5,637
Net Income
3,715
4,153
4,297
4,780
4,731
5,630
Net Income After Extraordinaries
3,715
4,153
4,297
4,780
4,731
5,630
Net Income Available to Common
3,715
4,153
4,297
4,780
4,730
5,630
EPS (Basic)
151.54
169.39
175.27
194.98
192.72
229.28
Basic Shares Outstanding
25
25
25
25
25
25
EPS (Diluted)
151.51
169.39
175.27
194.98
192.72
229.28
Diluted Shares Outstanding
25
25
25
25
25
25
EBITDA
5,985
5,970
6,758
7,801
8,587
9,650
Non-Operating Interest Income
57
40
46
33
42
114
Minority Interest Expense
4
5
4
4
2
7
Equity in Affiliates (Pretax)
189
216
159
170
254
326
About Chori Co.
View Profile
