Dong-Il Corp. | Income Statement
Fiscal year is January-December. All values KRW Millions.
2013
2014
2015
2016
2017
2018
Sales/Revenue
773,111
764,600
774,114
822,414
847,124
909,349
Cost of Goods Sold (COGS) incl. D&A
574,861
580,626
600,600
633,048
642,148
671,253
Gross Income
198,251
183,974
173,514
189,367
204,976
238,095
SG&A Expense
169,744
168,959
161,614
171,779
182,718
193,215
EBIT
28,034
13,835
10,598
16,306
20,667
43,166
Unusual Expense
367
41
4,016
2,710
4,552
10,759
Non Operating Income/Expense
7
60
1,146
1,755
8,924
2,780
Interest Expense
7,276
8,467
8,171
8,961
8,655
9,801
Pretax Income
21,391
6,407
2,118
8,958
835
26,573
Income Tax
6,822
2,187
5,802
7,880
3,267
12,749
Equity in Affiliates
209
6
457
11
-
-
Consolidated Net Income
14,778
4,214
7,463
1,089
4,102
13,825
Net Income
4,267
5,077
14,755
3,756
6,307
24
Net Income After Extraordinaries
4,267
5,077
14,755
3,756
6,307
24
Net Income Available to Common
4,267
5,077
14,755
3,756
6,307
24
EPS (Basic)
2,358.19
2,913.95
8,639.62
2,208.78
3,708.00
14
Basic Shares Outstanding
2
2
2
2
2
2
EPS (Diluted)
2,357.80
2,913.53
8,639.67
2,208.94
3,708.32
13.53
Diluted Shares Outstanding
2
2
2
2
2
2
EBITDA
49,400
37,111
35,808
39,714
41,922
65,051
Other Operating Expense
473
1,180
1,302
1,281
1,591
1,714
Non-Operating Interest Income
1,007
1,140
618
659
398
574
Minority Interest Expense
10,510
9,292
7,292
4,845
2,205
13,801
Equity in Affiliates (Pretax)
-
-
-
-
231
613
About Dong-Il
View Profile
