Dynic Corp. | Income Statement
Fiscal year is April-March. All values JPY Millions.
2014
2015
2016
2017
2018
2019
Sales/Revenue
41,077
41,051
41,190
40,088
40,021
40,426
Cost of Goods Sold (COGS) incl. D&A
33,384
33,879
33,791
32,463
32,610
33,084
Gross Income
7,693
7,172
7,399
7,626
7,410
7,342
SG&A Expense
6,537
6,563
6,651
6,426
6,422
6,341
EBIT
41,077
609
748
1,200
988
1,001
Unusual Expense
168
322
43
137
136
-
Non Operating Income/Expense
75
788
421
307
631
193
Interest Expense
182
169
165
162
176
182
Pretax Income
747
933
1,000
1,253
1,336
1,042
Income Tax
234
94
439
446
521
401
Consolidated Net Income
512
839
561
807
816
641
Net Income
512
853
589
852
877
717
Net Income After Extraordinaries
512
853
589
852
877
717
Net Income Available to Common
512
853
589
852
877
717
EPS (Basic)
60.45
100.65
69.40
100.50
103.51
84.58
Basic Shares Outstanding
8
8
8
8
8
8
EPS (Diluted)
60.43
100.64
69.42
100.51
103.51
84.58
Diluted Shares Outstanding
8
8
8
8
8
8
EBITDA
41,978
1,345
1,666
2,313
2,157
2,241
Other Operating Expense
39,921
-
-
-
-
-
Non-Operating Interest Income
13
19
34
27
27
22
Minority Interest Expense
-
14
27
45
61
76
Equity in Affiliates (Pretax)
3
9
6
19
2
8
About Dynic
View Profile
