Ictsi Jasa Prima | Income Statement
Fiscal year is January-December. All values IDR Millions.
2013
2014
2015
2016
2017
2018
Sales/Revenue
27,567
30,744
41,714
101,991
106,024
90,028
Cost of Goods Sold (COGS) incl. D&A
64,228
40,700
41,412
57,209
54,368
57,237
Gross Income
36,661
9,955
302
44,782
51,656
32,792
SG&A Expense
20,648
13,054
13,999
12,820
18,048
14,932
EBIT
57,362
-
15,092
29,939
33,287
17,860
Unusual Expense
-
-
374,042
-
-
-
Non Operating Income/Expense
6,807
5,432
44
1,479
1,421
5,242
Interest Expense
-
484
1,037
1,083
15
-
Pretax Income
50,491
28,944
390,200
30,563
32,475
13,611
Income Tax
1,185
6,207
489
630
-
3,258
Consolidated Net Income
49,306
35,151
390,690
31,193
32,475
10,354
Net Income
49,293
35,147
390,689
31,190
32,471
10,352
Net Income After Extraordinaries
49,293
35,147
390,689
31,190
32,471
10,352
Net Income Available to Common
49,293
35,147
390,689
31,190
32,471
10,352
EPS (Basic)
83.58
59.79
665.44
53.07
55.27
17.65
Basic Shares Outstanding
587
587
587
587
587
587
EPS (Diluted)
83.95
59.86
665.40
53.12
55.30
17.63
Diluted Shares Outstanding
587
587
587
587
587
587
EBITDA
13,554
3,826
6,401
51,710
56,017
41,871
Other Operating Expense
52
35
1,396
2,023
321
-
Non-Operating Interest Income
64
17
15
228
624
994
Minority Interest Expense
13
3
1
4
4
2
About Ictsi Jasa Prima
View Profile
