Linas AB | Income Statement
Fiscal year is January-December. All values EUR Thousands.
2013
2014
2015
2016
2017
2018
Sales/Revenue
11,748.80
12,024.30
12,722.20
13,044.60
12,831.30
12,709.20
Cost of Goods Sold (COGS) incl. D&A
8,079.60
7,911.40
9,128.10
10,566.30
10,465.90
10,409.20
Gross Income
3,669.20
4,112.90
3,594.10
2,478.30
2,365.40
2,300
SG&A Expense
2,971.90
3,004.90
2,845.60
2,041.70
2,161.70
1,923.30
EBIT
686.10
1,027.30
-
418.10
290.70
376.70
Unusual Expense
1,432.80
1,954.60
175.60
11.70
4.20
-
Non Operating Income/Expense
144.90
88.20
93.80
310.00
184.50
228.10
Interest Expense
9.90
8.30
8.00
22.20
48.50
42.80
Pretax Income
611.60
839.20
679.70
756.10
469.10
599.20
Income Tax
115.30
172.10
123.80
107.00
80.90
91.70
Consolidated Net Income
726.90
1,011.20
555.90
649.10
388.30
507.50
Net Income
726.90
1,011.20
555.90
649.10
388.30
507.50
Net Income After Extraordinaries
726.90
1,011.20
555.90
649.10
388.30
507.50
Net Income Available to Common
726.90
1,011.20
555.90
649.10
388.30
507.50
EPS (Basic)
0.03
0.04
0.02
0.03
0.02
0.02
Basic Shares Outstanding
24,039.00
24,039.00
24,039.00
24,039.00
24,039.00
24,039
EPS (Diluted)
0.03
0.04
0.02
0.03
0.02
0.02
Diluted Shares Outstanding
24,039.00
24,039.00
24,039.00
24,039.00
24,039.00
24,039
EBITDA
873.30
1,208.10
774.70
631.50
487.10
580.30
Other Operating Expense
11.20
80.70
17.70
18.50
87.10
-
Non-Operating Interest Income
0.00
8.30
38.70
38.40
38.20
37.30
About Linas AB
View Profile
