Shikibo Ltd. | Income Statement
Fiscal year is April-March. All values JPY Millions.
2014
2015
2016
2017
2018
2019
Sales/Revenue
46,376
47,320
45,676
42,852
41,357
40,804
Cost of Goods Sold (COGS) incl. D&A
38,154
38,921
36,770
33,905
32,853
32,586
Gross Income
8,222
8,399
8,906
8,947
8,504
8,218
SG&A Expense
5,800
5,910
5,806
5,798
5,740
5,812
EBIT
2,422
2,489
3,100
-
2,764
2,406
Unusual Expense
21
9
178
99
61
3,072
Non Operating Income/Expense
299
162
221
136
156
251
Interest Expense
502
453
390
322
274
247
Pretax Income
1,618
1,899
2,323
2,606
2,264
982
Income Tax
360
753
940
867
754
415
Consolidated Net Income
1,258
1,146
1,383
1,738
1,510
1,398
Net Income
1,197
1,065
1,296
1,665
1,500
1,425
Net Income After Extraordinaries
1,197
1,065
1,296
1,665
1,500
1,425
Net Income Available to Common
1,197
1,065
1,296
1,664
1,499
1,425
EPS (Basic)
101.50
90.29
111.70
146.09
135.71
132.02
Basic Shares Outstanding
12
12
12
11
11
11
EPS (Diluted)
101.47
90.29
111.72
146.09
135.71
132.02
Diluted Shares Outstanding
12
12
12
11
11
11
EBITDA
4,219
4,323
4,923
4,976
4,496
4,124
Non-Operating Interest Income
4
8
7
5
4
3
Minority Interest Expense
61
81
87
73
10
27
Equity in Affiliates (Pretax)
14
26
5
12
10
178
About Shikibo
View Profile
