Youngone Corp. | Income Statement
Fiscal year is January-December. All values KRW Millions.
2013
2014
2015
2016
2017
2018
Sales/Revenue
1,108,227
1,246,336
1,584,939
2,001,607
2,009,311
2,101,268
Cost of Goods Sold (COGS) incl. D&A
836,326
921,682
1,157,400
1,496,781
1,493,808
1,557,612
Gross Income
271,901
324,654
427,539
504,826
515,503
543,657
SG&A Expense
109,567
136,905
228,352
321,757
330,487
338,440
EBIT
160,788
185,502
196,819
180,538
182,535
202,554
Unusual Expense
-
-
2,189
13,718
44,159
15,383
Non Operating Income/Expense
193
2,513
3,493
951
7,543
7,115
Interest Expense
2,959
4,016
8,874
12,665
17,665
16,133
Pretax Income
161,244
181,615
191,513
155,856
131,087
169,116
Income Tax
40,872
41,361
46,250
44,829
36,415
57,831
Equity in Affiliates
1,557
3,064
738
2,056
-
-
Consolidated Net Income
121,929
143,318
144,524
108,971
94,673
111,285
Net Income
110,503
128,123
129,892
109,981
108,688
113,059
Net Income After Extraordinaries
110,503
128,123
129,892
109,981
108,688
113,059
Net Income Available to Common
110,503
128,123
129,892
109,981
108,688
113,059
EPS (Basic)
2,513.00
2,891.00
2,931.00
2,489.00
2,477.00
2,577.37
Basic Shares Outstanding
44
44
44
44
44
44
EPS (Diluted)
2,513.38
2,891.44
2,931.36
2,489.46
2,476.83
2,577.37
Diluted Shares Outstanding
44
44
44
44
44
44
EBITDA
190,431
219,820
248,751
237,187
240,687
265,322
Other Operating Expense
1,546
2,248
2,369
2,531
2,481
2,662
Non-Operating Interest Income
3,608
2,642
2,265
2,651
5,152
5,011
Minority Interest Expense
11,426
15,195
14,632
1,010
14,015
1,774
Equity in Affiliates (Pretax)
-
-
-
-
2,319
182
About Youngone
View Profile
