ADM Hamburg AG | Income Statement
Fiscal year is January-December. All values EUR Thousands.
2013
2014
2015
2016
2017
2018
Sales/Revenue
449,306.00
376,917.00
417,054.30
326,952.40
318,130.70
243,574.10
Cost of Goods Sold (COGS) incl. D&A
413,158.00
360,652.00
391,155.80
280,265.50
273,593.30
204,600
Gross Income
36,148.00
16,265.00
25,898.50
46,686.90
44,537.40
38,974.10
SG&A Expense
17,246.00
14,588.00
14,794.00
-
-
34,365.30
EBIT
21,143.00
10,059.00
-
-
44,369.80
7,177.10
Unusual Expense
200.00
4,534.00
1,420.00
1,121.00
2,223.00
4,306
Non Operating Income/Expense
1,603.00
638.00
9,961.50
25,925.60
30,789.30
3,011
Interest Expense
1,942.00
2,777.00
3,966.40
396.20
101.60
269.20
Pretax Income
20,643.00
3,469.00
20,094.40
21,309.90
15,766.00
8,244.90
Income Tax
6,726.00
3,045.00
6,790.10
7,527.70
409.00
186.20
Equity in Affiliates
43.00
10,928.00
253.80
125.60
73.20
0.90
Consolidated Net Income
13,874.00
11,352.00
13,558.10
13,907.80
15,430.10
8,057.90
Net Income
13,872.00
11,350.00
13,556.60
13,391.40
14,799.90
8,077
Net Income After Extraordinaries
13,872.00
11,350.00
13,556.60
13,391.40
14,799.90
8,077
Net Income Available to Common
13,872.00
11,350.00
13,556.60
13,391.40
14,799.90
8,077
EPS (Basic)
18.53
15.16
18.10
17.88
19.76
10.79
Basic Shares Outstanding
748.80
748.80
748.80
748.80
748.80
748.80
EPS (Diluted)
18.53
15.16
18.10
17.88
19.76
10.79
Diluted Shares Outstanding
748.80
748.80
748.80
748.80
748.80
748.80
EBITDA
33,038.00
21,437.00
27,563.80
60,409.20
56,869.50
18,409.20
Other Operating Expense
2,241.00
8,382.00
4,316.00
257.90
167.70
2,568.40
Non-Operating Interest Income
39.00
83.00
98.80
81.70
64.20
42
Minority Interest Expense
2.00
2.00
1.60
516.30
630.20
19.10
About ADM Hamburg
View Profile
