Asahi Group Holdings Ltd. | Income Statement
Fiscal year is January-December. All values JPY Millions.
2013
2014
2015
2016
2017
2018
Sales/Revenue
1,714,237
1,785,478
1,689,527
1,706,901
2,084,877
2,120,291
Cost of Goods Sold (COGS) incl. D&A
1,068,953
1,111,246
1,133,387
1,130,009
1,344,675
1,359,143
Gross Income
645,284
674,232
556,140
576,892
740,202
761,148
SG&A Expense
528,241
546,351
415,448
428,405
541,069
539,764
EBIT
117,043
127,881
-
-
199,133
221,384
Unusual Expense
12,221
16,692
21,393
6,085
10,660
5,697
Non Operating Income/Expense
34
13,155
15,606
9,122
15,589
3,433
Interest Expense
3,595
3,686
4,344
3,763
8,984
6,753
Pretax Income
110,470
129,136
99,936
150,068
196,984
207,308
Income Tax
48,626
59,953
42,962
62,952
58,135
56,370
Equity in Affiliates
-
-
17,627
-
-
-
Consolidated Net Income
61,844
69,183
74,600
87,115
138,848
150,938
Net Income
61,749
69,118
75,770
89,220
141,003
151,077
Net Income After Extraordinaries
61,749
69,118
75,770
89,220
141,003
151,077
Net Income Available to Common
61,749
69,118
75,770
89,221
141,003
151,077
EPS (Basic)
135.73
148.92
164.82
194.75
307.78
329.80
Basic Shares Outstanding
455
464
460
458
458
458
EPS (Diluted)
126.35
148.80
164.75
194.75
307.77
329.78
Diluted Shares Outstanding
489
464
460
458
458
458
EBITDA
192,084
201,178
211,437
219,618
300,946
330,590
Non-Operating Interest Income
387
453
586
331
852
920
Minority Interest Expense
95
65
1,170
2,105
2,155
139
Equity in Affiliates (Pretax)
8,822
8,025
-
1,974
1,055
887
About Asahi Group Holdings
View Profile
