DNA Brands Inc. | Income Statement
Fiscal year is January-December. All values USD Thousands.
2012
2013
2015
2016
2017
2018
Sales/Revenue
249.40
156.80
5.40
-
-
256.50
Cost of Goods Sold (COGS) incl. D&A
1,674.00
1,105.00
133.10
-
-
-
Gross Income
1,424.60
948.20
127.80
-
-
-
SG&A Expense
2,246.70
1,514.40
159.70
318.30
314.90
256.50
EBIT
3,671.30
2,462.60
287.50
318.30
314.90
256.50
Unusual Expense
137.80
518.70
-
-
-
-
Non Operating Income/Expense
74.00
1.70
183.10
-
-
50
Interest Expense
984.90
1,158.60
-
-
-
316.40
Pretax Income
4,444.30
3,100.80
104.40
318.30
314.90
622.90
Consolidated Net Income
4,444.30
3,100.80
104.40
318.30
314.90
622.90
Net Income
4,444.30
3,100.80
104.40
318.30
314.90
622.90
Net Income After Extraordinaries
4,444.30
3,100.80
104.40
318.30
314.90
622.90
Net Income Available to Common
4,444.30
3,100.80
104.40
318.30
314.90
622.90
EPS (Basic)
0.09
0.04
-
-
-
0.08
Basic Shares Outstanding
50,237.70
83,344.60
5,045,345.20
11,700,000.00
20,814,794.00
7,961.50
EPS (Diluted)
0.09
0.04
0.00
0.00
0.00
0.08
Diluted Shares Outstanding
50,237.70
83,344.60
5,045,345.20
11,700,000.00
20,814,794.00
7,961.50
EBITDA
3,660.00
2,454.00
287.50
318.30
314.90
-
About DNA Brands
View Profile
