Dydo Drinco Inc. | Cash Flow

Fiscal year is February-January. All values JPY Millions.
2014
2015
2016
2017
2018
2019
Net Income before Extraordinaries
5,962
4,470
3,841
4,784
4,865
6,560
Depreciation, Depletion & Amortization
12,386
12,649
12,010
13,091
12,329
10,808
Other Funds
52
52
52
1,952
55
3,516
Funds from Operations
16,720
15,324
14,835
15,060
16,097
13,852
Changes in Working Capital
1,956
1,365
232
249
1,789
3,001
Net Operating Cash Flow
14,764
13,959
14,603
15,309
14,308
10,851
Capital Expenditures
11,030
10,424
9,797
8,447
8,913
Sale of Fixed Assets & Businesses
94
14
-
671
123
Purchase/Sale of Investments
5,531
14,136
2,174
1,942
97
Net Investing Cash Flow
16,580
3,734
8,090
20,560
8,947
Cash Dividends Paid - Total
1,159
994
994
994
994
Issuance/Reduction of Debt, Net
742
1,515
13,458
6,498
2,244
Net Financing Cash Flow
469
2,561
12,412
9,445
3,843
Net Change in Cash
2,176
15,145
18,878
14,777
1,401
Free Cash Flow
3,734
3,535
4,806
6,862
5,395
Net Assets from Acquisitions
-
-
400
14,671
-
Other Sources
-
8
-
-
-
Change in Capital Stock
-
-
-
-
548
Exchange Rate Effect
109
13
47
81
117
Other Uses
113
-
67
57
60

About Dydo Drinco

View Profile
Address
Nakanoshima Central Tower, 18/F
Osaka Osaka 530
Japan
Employees -
Website http://www.dydo-ghd.co.jp
Updated 07/08/2019
DyDo Group Holdings, Inc. engages in the production and sale of beverages. It operates through the following segments: Beverage Sales, Beverage Consignment Manufacturing, and Food Production and Sales. The Beverage Sales segment manufactures, supplies, and sells beverages such as coffee, tea, fruit juice, soda, carbonated drinks, mineral water, and health drinks.