Freshpet Inc. | Income Statement
Fiscal year is January-December. All values USD Thousands.
2013
2014
2015
2016
2017
2018
Sales/Revenue
63,150.80
86,764.10
116,186.40
133,053.50
156,379.20
193,237.50
Cost of Goods Sold (COGS) incl. D&A
39,698.60
48,448.50
66,405.10
78,362.70
90,613.30
111,226.50
Gross Income
23,452.10
38,315.60
49,781.30
54,690.80
65,765.90
82,011
SG&A Expense
35,832.80
44,733.30
53,429.00
56,905.80
68,517.20
86,896.50
EBIT
12,380.70
6,417.70
3,647.70
2,215.00
2,751.30
4,885.50
Unusual Expense
-
-
502.60
49.10
334.60
-
Non Operating Income/Expense
537.80
328.80
53.70
132.80
190.80
102.30
Interest Expense
8,737.10
30,550.80
454.60
698.10
910.50
296.20
Pretax Income
21,655.60
37,297.30
3,653.30
3,094.90
4,187.10
5,284.10
Income Tax
31.50
41.80
57.50
65.80
75.20
77.10
Consolidated Net Income
21,687.20
119,993.70
3,710.80
3,160.70
4,262.30
5,361.20
Net Income
21,687.20
119,993.70
3,710.80
3,160.70
4,262.30
5,361.20
Net Income After Extraordinaries
21,687.20
119,993.70
3,710.80
3,160.70
4,262.30
5,361.20
Net Income Available to Common
30,282.70
131,279.90
3,710.80
3,160.70
4,262.30
5,361.20
EPS (Basic)
0.91
9.63
0.11
0.09
0.12
0.15
Basic Shares Outstanding
33,361.50
13,632.00
33,497.90
33,674.40
34,487.20
35,329.20
EPS (Diluted)
0.91
9.63
0.11
0.09
0.12
0.15
Diluted Shares Outstanding
33,361.50
13,632.00
33,497.90
33,674.40
34,487.20
35,329.20
EBITDA
6,435.60
7.10
3,925.90
7,493.10
9,690.20
9,182.50
Other After Tax Income (Expense)
-
82,654.70
-
-
-
-
Preferred Dividends
8,595.50
11,286.20
-
-
-
-
About Freshpet
View Profile
