Frosta AG | Income Statement
Fiscal year is January-December. All values EUR Thousands.
2013
2014
2015
2016
2017
Sales/Revenue
386,424.00
407,839.00
439,950.00
466,059.00
501,131.00
Cost of Goods Sold (COGS) incl. D&A
325,979.00
336,277.00
363,148.00
379,243.00
406,735.00
Gross Income
60,445.00
71,562.00
76,802.00
86,816.00
94,396.00
SG&A Expense
38,965.00
45,584.00
47,083.00
59,416.00
53,917.00
EBIT
16,694.00
25,740.00
29,719.00
-
40,479.00
Unusual Expense
596.00
893.00
237.00
252.00
108.00
Non Operating Income/Expense
1,227.00
1,544.00
3,701.00
4,102.00
5,787.00
Interest Expense
1,526.00
1,352.00
931.00
723.00
557.00
Pretax Income
15,986.00
23,941.00
25,329.00
31,138.00
34,411.00
Income Tax
3,875.00
6,604.00
7,119.00
9,570.00
11,059.00
Equity in Affiliates
76.00
83.00
-
-
-
Consolidated Net Income
12,035.00
17,254.00
18,210.00
21,568.00
23,352.00
Net Income
12,035.00
17,254.00
18,210.00
21,568.00
23,352.00
Net Income After Extraordinaries
12,035.00
17,254.00
18,210.00
21,568.00
23,352.00
Net Income Available to Common
12,035.00
17,254.00
18,210.00
21,568.00
23,352.00
EPS (Basic)
1.80
2.53
2.68
3.17
3.43
Basic Shares Outstanding
6,704.00
6,813.00
6,806.20
6,802.10
6,813.00
EPS (Diluted)
1.80
2.53
2.68
3.17
3.43
Diluted Shares Outstanding
6,704.00
6,813.00
6,806.20
6,802.10
6,813.00
EBITDA
27,991.00
37,189.00
41,897.00
39,636.00
54,879.00
Other Operating Expense
4,786.00
238.00
-
-
-
Non-Operating Interest Income
187.00
204.00
479.00
107.00
168.00
About Frosta
View Profile
