Consumer Goods » Food, Beverages & Tobacco | Hanjaya Mandala Sampoerna

Hanjaya Mandala Sampoerna | Income Statement

Fiscal year is January-December. All values IDR Millions.
2013
2014
2015
2016
2017
2018
Sales/Revenue
44,523,362
45,978,816
42,100,062
43,728,614
44,103,482
45,956,880
Cost of Goods Sold (COGS) incl. D&A
24,599,075
25,628,407
20,499,171
20,049,027
20,087,945
20,701,429
Gross Income
19,924,287
20,350,409
21,600,891
23,679,587
24,015,537
25,255,451
SG&A Expense
5,324,031
6,544,990
7,552,820
7,659,235
7,883,385
8,352,529
EBIT
14,600,256
13,805,419
14,048,071
16,020,352
16,132,152
16,902,922
Unusual Expense
-
27,722
-
-
-
-
Non Operating Income/Expense
124,213
111,284
61,809
158,966
35,052
77,861
Interest Expense
24,648
19,694
138,425
22,324
25,533
30,495
Pretax Income
14,500,261
13,718,299
13,932,644
17,011,447
16,894,806
17,961,269
Income Tax
3,691,224
3,537,216
3,569,336
4,249,218
4,224,272
4,422,851
Equity in Affiliates
9,449
-
-
-
-
-
Consolidated Net Income
10,818,486
10,181,083
10,363,308
12,762,229
12,670,534
13,538,418
Net Income
10,818,486
10,181,083
10,363,308
12,762,229
12,670,534
13,538,418
Net Income After Extraordinaries
10,818,486
10,181,083
10,363,308
12,762,229
12,670,534
13,538,418
Net Income Available to Common
10,818,486
10,181,083
10,363,308
12,762,229
12,670,534
13,538,418
EPS (Basic)
98.00
92.25
93.04
110.00
109.00
116.39
Basic Shares Outstanding
110,375
110,375
111,365
116,318
116,318
116,318
EPS (Diluted)
98.02
92.24
93.06
109.72
108.93
116.39
Diluted Shares Outstanding
110,375
110,375
111,365
116,318
116,318
116,318
EBITDA
15,094,970
14,372,208
14,702,837
16,744,514
16,997,004
17,855,814
Non-Operating Interest Income
48,866
57,465
68,963
854,068
816,778
1,003,937
Equity in Affiliates (Pretax)
-
14,115
15,844
385
6,461
7,044

About Hanjaya Mandala Sampoerna

View Profile
Address
Jalan Rungkut Industri Raya No. 18
Surabaya JI 60293
Indonesia
Employees -
Website http://www.sampoerna.com
Updated 07/08/2019
PT Hanjaya Mandala Sampoerna Tbk engages in the manufacture, trading, and distribution of cigarettes. It offers its products under the Dji Sam Soe, Sampoerna Kretek, Sampoerna A, Sampoerna U, and Marlboro brands. The company was founded by Seeng Tee Liem in 1913 and is headquartered in Surabaya, Indonesia.