Josef Manner & Co. AG | Income Statement
Fiscal year is January-December. All values EUR Thousands.
2013
2014
2015
2016
2017
2018
Sales/Revenue
190,264.50
176,435.20
193,363.60
199,536.50
203,530.40
209,882.20
Cost of Goods Sold (COGS) incl. D&A
145,424.00
139,228.20
159,232.50
158,507.30
156,974.70
158,325.80
Gross Income
44,840.50
37,207.00
34,131.20
41,029.10
46,555.70
51,556.40
SG&A Expense
40,595.20
39,130.10
39,270.10
41,159.40
41,955.10
45,279.60
EBIT
5,512.40
1,542.90
-
284.10
4,891.80
8,039.70
Unusual Expense
-
-
-
93.70
11.50
22
Non Operating Income/Expense
1,217.50
2,976.90
80.40
1,109.90
86.70
87.20
Interest Expense
494.70
425.60
521.70
480.60
945.40
865
Pretax Income
6,338.70
1,128.10
3,648.60
1,077.70
4,071.70
7,635.60
Income Tax
1,708.90
233.60
724.50
987.10
865.50
1,927.60
Consolidated Net Income
4,629.80
894.50
2,924.10
2,064.90
3,206.20
5,708
Net Income
4,629.80
894.50
2,924.10
2,064.90
3,206.20
5,708
Net Income After Extraordinaries
4,629.80
894.50
2,924.10
2,064.90
3,206.20
5,708
Net Income Available to Common
4,629.80
894.50
2,924.10
2,064.90
3,206.20
5,708
EPS (Basic)
2.45
0.47
1.55
1.09
1.70
3.02
Basic Shares Outstanding
1,890.00
1,890.00
1,890.00
1,890.00
1,890.00
1,890
EPS (Diluted)
2.45
0.47
1.55
1.09
1.70
3.02
Diluted Shares Outstanding
1,890.00
1,890.00
1,890.00
1,890.00
1,890.00
1,890
EBITDA
12,929.00
5,705.40
11,265.30
7,380.60
12,189.50
16,098.90
Other Operating Expense
1,267.10
380.20
9,151.90
414.30
291.20
1,762.90
Non-Operating Interest Income
103.50
119.70
77.00
70.70
50.10
395.70
About Josef Manner & Co.
View Profile