Luzhou Lao Jiao Co. Ltd. A | Income Statement
Fiscal year is January-December. All values CNY Millions.
2013
2014
2015
2016
2017
2018
Sales/Revenue
10,008
5,010
6,382
7,769
9,060
11,450
Cost of Goods Sold (COGS) incl. D&A
4,601
2,935
3,615
3,507
3,045
3,071
Gross Income
5,408
2,075
2,767
4,262
6,015
8,379
SG&A Expense
959
1,101
1,158
1,976
2,839
4,039
EBIT
4,431
956
-
-
3,176
4,340
Unusual Expense
-
3
23
23
-
13
Non Operating Income/Expense
5
1
6
33
11
2
Interest Expense
13
4
5
19
38
66
Pretax Income
4,595
1,075
1,671
2,343
3,301
4,570
Income Tax
1,142
241
416
580
832
1,148
Equity in Affiliates
85
143
295
217
132
89
Consolidated Net Income
3,538
976
1,550
1,979
2,602
3,510
Net Income
3,438
880
1,473
1,957
2,558
3,486
Net Income After Extraordinaries
3,438
880
1,473
1,957
2,558
3,486
Net Income Available to Common
3,438
880
1,473
1,957
2,558
3,486
EPS (Basic)
2.45
0.63
1.05
1.40
1.80
2.38
Basic Shares Outstanding
1,402
1,402
1,402
1,402
1,423
1,465
EPS (Diluted)
2.45
0.63
1.05
1.40
1.80
2.38
Diluted Shares Outstanding
1,402
1,402
1,402
1,402
1,423
1,465
EBITDA
4,570
1,110
1,743
2,444
3,330
4,504
Other Operating Expense
17
18
14
-
-
-
Non-Operating Interest Income
171
95
64
86
152
281
Minority Interest Expense
100
96
78
22
44
25
About Luzhou Lao Jiao Co.
View Profile
